:root{--paper:#f5f3ed;--white:#fff;--ink:#142d37;--muted:#56666a;--teal:#196452;--gold:#9b7637;--line:#d5dcd7;--light:#eaf1ed;--danger:#a03024;--display:Georgia,'Times New Roman',serif;--body:Arial,Helvetica,sans-serif}*{box-sizing:border-box}html{scroll-behavior:smooth;scroll-padding-top:24px}body{margin:0;background:var(--paper);color:var(--ink);font:18px/1.6 var(--body);-webkit-font-smoothing:antialiased}a{color:var(--teal);text-underline-offset:.22em}a:hover{text-decoration-thickness:2px}button,input,select{font:inherit}button,a,input,summary{touch-action:manipulation}:focus-visible{outline:3px solid #b98535;outline-offset:4px}h1,h2,h3,p{margin-top:0}h1,h2{font-family:var(--display);font-weight:400;letter-spacing:-.035em;line-height:1.12}h1{font-size:clamp(42px,4.5vw,65px);max-width:940px;margin-bottom:22px}h2{font-size:clamp(29px,3vw,40px);margin-bottom:18px}h3{font-size:21px;line-height:1.3}p{margin-bottom:22px}.shell{width:min(1240px,calc(100% - 80px));margin:auto}.skip-link{position:absolute;left:15px;top:-80px;background:var(--ink);color:white;padding:12px;z-index:20}.skip-link:focus{top:15px}.site-header{border-bottom:1px solid var(--line)}.site-header>.shell{min-height:106px;display:flex;align-items:center;justify-content:space-between;gap:24px}.brand{font:600 24px/1.3 var(--body);color:var(--ink);text-decoration:none;letter-spacing:-.05em}.brand span{display:block;font:14px/1.6 var(--body);letter-spacing:.01em;color:var(--muted);margin-top:5px}.site-header nav{display:flex;flex-wrap:wrap;gap:26px}.site-header nav a{font-size:16px;text-decoration:none;color:var(--ink);padding:10px 0}.hero{padding:58px 0 36px}.eyebrow{font-size:13px;font-weight:700;letter-spacing:.12em;text-transform:uppercase;color:var(--teal);margin-bottom:17px}.lead{font-size:23px;max-width:790px;line-height:1.5;color:var(--muted)}.hero-links{display:flex;gap:24px;flex-wrap:wrap;align-items:center;margin-top:25px}.button{border:1px solid var(--teal);padding:11px 19px;background:var(--teal);color:white;font-size:16px;font-weight:600;cursor:pointer;text-decoration:none;min-height:48px;border-radius:3px;display:inline-flex;align-items:center;justify-content:center;gap:8px}.button:hover{background:#124d40}.button.secondary{background:transparent;color:var(--teal);border-color:var(--line)}.button.secondary:hover{background:var(--light);border-color:var(--teal)}.button:disabled{opacity:.4;cursor:not-allowed}.tool-nav{display:flex;flex-wrap:wrap;gap:10px 26px;padding:19px 0;margin-bottom:26px;border-top:1px solid var(--line);border-bottom:1px solid var(--line)}.tool-nav a{font-size:16px}.tool-nav [aria-current]{font-weight:700;color:var(--ink)}.disclosure{color:var(--muted);font-size:16px;margin-bottom:22px}.section-top{display:flex;align-items:start;justify-content:space-between;gap:22px}.section-top h2{margin-bottom:8px}.section-top p{font-size:16px;color:var(--muted);margin-bottom:18px}.segmented{display:flex;border:1px solid var(--line);padding:4px;border-radius:4px;gap:3px;background:white;flex-shrink:0}.segmented button{border:0;background:transparent;color:var(--muted);padding:9px 13px;cursor:pointer;font-size:16px;border-radius:2px}.segmented button[aria-pressed=true]{background:var(--ink);color:white}.dashboard{background:white;border:1px solid var(--line);padding:28px 30px;border-top:4px solid var(--teal)}.dashboard>.section-top h2{font-size:32px}.metrics{display:grid;grid-template-columns:repeat(4,minmax(0,1fr));margin:8px 0 25px}.metric{border-right:1px solid var(--line);padding:6px 21px}.metric:first-child{padding-left:0}.metric:last-child{border-right:0}.metric-label{font-size:15px;font-weight:600;display:block;line-height:1.4;margin-bottom:12px}.metric-value{display:block;font:400 40px/1.1 var(--display);letter-spacing:-.05em;color:var(--teal);white-space:nowrap}.metric-note{display:block;font-size:14px;margin-top:8px;color:var(--muted);line-height:1.45}.chart-grid{display:grid;grid-template-columns:1.3fr 1fr;gap:30px;border-top:1px solid var(--line);padding-top:24px}.chart-panel{min-width:0}.chart-panel h3{margin-bottom:7px}.small{font-size:15px;color:var(--muted);line-height:1.5}.chart-panel .small{margin-bottom:14px}.bridge{padding:4px 0}.bridge-row{display:grid;grid-template-columns:124px minmax(0,1fr) 73px;align-items:center;gap:12px;margin:12px 0;font-size:15px}.bridge-track{height:24px;background:#f1f4f2;border-radius:2px;overflow:hidden}.bridge-bar{height:100%;min-width:2px;background:#546e78}.bridge-row.adjustment .bridge-bar{background:#b19056}.bridge-row.assumption .bridge-bar{background:#5b9d85}.bridge-row.total .bridge-bar{background:var(--teal)}.bridge-row strong{text-align:right;font-variant-numeric:tabular-nums}.bridge-row.total{border-top:1px solid var(--line);padding-top:13px;font-weight:600}.funding-facts{display:grid;grid-template-columns:1fr auto;gap:9px 12px;margin:0;font-size:16px}.funding-facts dt{color:var(--muted)}.funding-facts dd{margin:0;text-align:right;font-variant-numeric:tabular-nums;font-weight:600}.funding-facts .total{border-top:1px solid var(--line);padding-top:12px;margin-top:5px}.assumption-tags{display:flex;flex-wrap:wrap;gap:8px;margin-top:20px}.tag{display:inline-block;background:var(--light);padding:4px 9px;border-radius:2px;font-size:13px;color:var(--teal)}.model-section{padding:37px 0;border-bottom:1px solid var(--line)}.model-section h2{font-size:32px}.preset-buttons{display:flex;flex-wrap:wrap;gap:8px}.preset-buttons button{background:white;color:var(--ink);border:1px solid var(--line);padding:8px 13px;font-size:15px;cursor:pointer;border-radius:3px}.preset-buttons button[aria-pressed=true]{border-color:var(--teal);background:var(--light);color:var(--teal)}.input-grid{display:grid;grid-template-columns:repeat(3,minmax(0,1fr));gap:18px 22px}.field{display:block;font-size:16px;color:var(--ink);font-weight:600}.field input,.field select{display:block;width:100%;background:white;border:1px solid #aebcb6;border-radius:3px;padding:10px 12px;color:var(--ink);margin-top:7px;min-height:48px;font-size:18px;font-weight:400}.field input[aria-invalid=true]{border-color:var(--danger);background:#fff4f1}.field small{display:block;font-size:13px;font-weight:400;color:var(--muted);margin-top:5px}fieldset{border:0;margin:0 0 27px;padding:0}legend{padding:0 0 13px;font-weight:600;font-size:18px;color:var(--teal)}details{border-top:1px solid var(--line);margin-top:24px;padding-top:17px}summary{cursor:pointer;font-size:17px;font-weight:600;min-height:44px}details .input-grid{margin-top:18px}.form-actions{display:flex;gap:12px;flex-wrap:wrap;margin-top:22px}.status{font-size:15px;min-height:24px;margin:12px 0 0;color:var(--muted)}.error-box{background:#fff2ec;border-left:3px solid var(--danger);padding:12px 18px;color:#7b231d;font-size:16px;margin-bottom:20px}.error-box p:last-child{margin:0}[hidden]{display:none!important}.stale{opacity:.45}.schedule-scroll{overflow-x:auto;border:1px solid var(--line);background:white}.schedule{width:100%;border-collapse:collapse;font-size:16px;white-space:nowrap}.schedule th,.schedule td{padding:13px 16px;text-align:right;border-bottom:1px solid #e4e8e4;font-variant-numeric:tabular-nums}.schedule thead th{background:#edf2ef;color:var(--ink);font-size:14px}.schedule th:first-child,.schedule td:first-child{text-align:left;white-space:normal;min-width:210px}.schedule .subtotal{font-weight:700;background:#f0f5f1}.schedule tr:last-child td,.schedule tr:last-child th{border-bottom:0}.export-actions{display:flex;gap:12px;flex-wrap:wrap;margin-top:21px}.sensitivity-table td{min-width:85px}.sensitivity-table .selected-cell{background:#d7e9de;font-weight:700}.scope-grid{display:grid;grid-template-columns:1fr 1fr;gap:45px}.scope-grid h3{margin-bottom:9px}.scope-grid p{color:var(--muted);font-size:17px}.resource-list{display:grid;grid-template-columns:1fr 1fr;gap:28px;margin-top:20px}.resource-item{border-top:2px solid var(--gold);padding:25px 0}.resource-item h3 a{text-decoration:none;color:var(--ink)}.resource-item p{font-size:17px;color:var(--muted);max-width:480px;margin-bottom:15px}.site-footer{border-top:1px solid var(--line);margin-top:45px;padding-top:28px;padding-bottom:34px;display:flex;justify-content:space-between;gap:24px;flex-wrap:wrap;font-size:15px;color:var(--muted)}.site-footer p{margin-bottom:8px}.site-footer nav{display:flex;gap:18px;flex-wrap:wrap}.article{max-width:900px;padding-top:62px;padding-bottom:32px}.article h1{font-size:clamp(38px,4vw,57px)}.article h2{font-size:32px;margin-top:44px}.article h3{margin-top:29px}.article p,.article li{font-size:19px}.article ul,.article ol{padding-left:24px}.article li{padding-left:4px;margin-bottom:13px}.article table{border-collapse:collapse;width:100%;font-size:16px;background:white;margin:25px 0}.article th,.article td{border-bottom:1px solid var(--line);padding:13px;text-align:left}.article .note,.article .scope-note{background:var(--light);padding:20px;font-size:17px}.article .sources{font-size:15px}.article .sources p,.article .sources li{font-size:15px}@media(max-width:1050px){.shell{width:calc(100% - 48px)}.metric-value{font-size:34px}.chart-grid{grid-template-columns:1fr 1fr;gap:25px}.section-top{flex-wrap:wrap}.input-grid{grid-template-columns:repeat(2,minmax(0,1fr))}.site-header nav{gap:18px}}@media(max-width:720px){body{font-size:17px}.shell{width:calc(100% - 32px)}.site-header>.shell{min-height:100px;padding:18px 0;align-items:start;flex-direction:column;gap:12px}.brand{font-size:22px}.site-header nav{gap:21px}.site-header nav a{font-size:15px;padding:3px 0}.hero{padding-top:35px;padding-bottom:20px}.lead{font-size:20px}.tool-nav{gap:11px 19px}.dashboard{padding:21px 18px}.metrics{grid-template-columns:1fr 1fr;gap:24px 0}.metric{padding:0 12px}.metric:nth-child(3){padding-left:0}.metric:nth-child(2){border-right:0}.metric-value{font-size:34px}.metric-label{font-size:14px}.chart-grid{grid-template-columns:1fr;gap:25px}.bridge-row{grid-template-columns:110px minmax(0,1fr) 62px;gap:8px;font-size:14px}.input-grid{grid-template-columns:1fr 1fr;gap:18px 14px}.field{font-size:15px}.field input,.field select{padding:10px;font-size:17px}.scope-grid,.resource-list{grid-template-columns:1fr;gap:10px}.segmented{width:100%}.segmented button{flex:1;font-size:15px}.article{padding-top:36px}.article p,.article li{font-size:18px}.article table{font-size:14px}.article th,.article td{padding:9px}.article h2{font-size:29px}.site-footer{margin-top:25px}.schedule{font-size:15px}.schedule th,.schedule td{padding:12px}.schedule th:first-child,.schedule td:first-child{min-width:175px}}@media(max-width:420px){.input-grid{grid-template-columns:1fr}.metric-value{font-size:31px}.brand{font-size:21px}.segmented button{padding:9px 8px}.dashboard{padding:20px 14px}.bridge-row{grid-template-columns:101px minmax(0,1fr) 60px}}@media(prefers-reduced-motion:reduce){html{scroll-behavior:auto}}@media print{body{font-size:12px;background:white}.shell{width:100%}.site-header nav,.hero-links,.tool-nav,.preset-buttons,.form-actions,.export-actions,.segmented,.site-footer nav{display:none}.hero{padding:20px 0}h1{font-size:32px}.dashboard{break-inside:avoid}.metric-value{font-size:25px}.model-section{padding:18px 0}#assumptions{display:none}.chart-grid{grid-template-columns:1fr 1fr}.metrics{grid-template-columns:repeat(4,1fr)}.schedule-scroll{overflow:visible}.schedule{font-size:11px}.schedule th,.schedule td{padding:6px}.section-top h2,h2{font-size:23px}.site-footer{font-size:10px}}
:root{color-scheme:light}.article-heading{border-bottom:1px solid var(--line);padding-bottom:15px;margin-bottom:30px}.byline{font-size:15px!important;color:var(--muted)}.table-scroll{overflow-x:auto}.callout{border-left:3px solid var(--gold);padding:2px 25px 5px;background:#eceee6;margin:35px 0}.callout h2{padding-top:22px;margin-top:0}.callout p{font-size:17px}.source-note{font-size:15px!important;color:var(--muted)}.article-next{display:flex;align-items:center;gap:22px;flex-wrap:wrap;margin-top:32px}.bridge-bar{min-width:0}.article-next>a:not(.button){font-size:16px}

.metric{min-width:0}.metric-value{white-space:normal;overflow-wrap:anywhere}.funding-facts{grid-template-columns:minmax(0,1fr) minmax(0,auto)}.funding-facts dd{overflow-wrap:anywhere;min-width:0}.bridge-row strong{overflow-wrap:anywhere}.print-assumptions{display:none}@media print{.print-assumptions{display:block}.print-assumptions .schedule{white-space:normal}.print-assumptions .schedule th:first-child{width:65%}.stale{opacity:1}.metric-note{font-size:10px}.table-scroll{overflow:visible}}

/* Compact financial workspace and consistent editorial layout. */
body{background:#f7f6f2}
.site-header>.shell{min-height:82px}
.brand{font-size:22px;letter-spacing:-.035em}
.brand span{font-size:13px;margin-top:3px}
.site-header nav{gap:24px}
.hero{padding:34px 0 28px}
.hero .eyebrow{margin-bottom:12px}
.hero h1{font-size:clamp(35px,4.1vw,51px);margin-bottom:15px;max-width:960px}
.hero .lead{font-size:20px;line-height:1.55;max-width:790px;margin-bottom:0}
.hero-links{margin-top:20px;gap:22px}
.hero-links>a:not(.button){font-size:16px}
.dashboard{padding:25px 28px;border-top-width:3px}
.case-label{display:block;font-size:13px;color:var(--muted);margin-bottom:7px}
.dashboard>.section-top{align-items:center}
.dashboard>.section-top h2{font-size:29px;margin-bottom:7px}
.dashboard>.section-top p{font-size:15px}
.metrics{margin:10px 0 24px}
.metric{padding-inline:19px}
.metric-value{font-size:36px;letter-spacing:-.035em;font-variant-numeric:tabular-nums}
.metric-label{font-size:14px;margin-bottom:10px}
.metric-note{font-size:13.5px;line-height:1.5;margin-top:10px}
.chart-grid{grid-template-columns:minmax(0,1.4fr) minmax(0,1fr);gap:30px;padding-top:24px}
.chart-panel h3{font-size:20px;margin-bottom:7px}
.chart-panel>.small{font-size:14px;margin-bottom:17px}
.bridge{overflow-x:auto;padding:0;scrollbar-width:thin}
.bridge>svg{min-width:560px}
.funding-facts{font-size:16px;gap:10px 14px}
.debt-summary{display:grid;grid-template-columns:repeat(4,minmax(0,1fr));gap:22px;border-top:1px solid var(--line);padding-top:20px;margin-top:20px}
.debt-summary>div{min-width:0}
.debt-summary span{display:block;font-size:14px;font-weight:600}
.debt-summary strong{display:block;font-size:25px;font-weight:500;line-height:1.3;margin:7px 0;color:var(--teal);font-variant-numeric:tabular-nums;overflow-wrap:anywhere}
.debt-summary small{display:block;font-size:13px;line-height:1.5;color:var(--muted)}
.result-status:empty{display:none}
.result-status{margin-top:16px}
.model-section{padding:34px 0}
.model-section h2{font-size:31px}
.section-top>div>p{max-width:760px}
.earnings-pair{display:grid;grid-template-columns:1fr 1fr;gap:30px}
.entity-inputs{min-width:0}
.entity-inputs+.entity-inputs{border-left:1px solid var(--line);padding-left:30px}
.entity-inputs h3{font-size:17px;font-weight:600;margin-bottom:12px;color:var(--muted)}
.entity-inputs .input-grid{grid-template-columns:repeat(2,minmax(0,1fr));gap:18px}
fieldset{margin-bottom:28px}
legend{font-size:18px;padding-bottom:14px}
.field input,.field select{font-variant-numeric:tabular-nums}
.field small{font-size:14px;line-height:1.45}
.field .field-error{color:var(--danger);font-weight:400;line-height:1.45}
.result-link{font-size:16px;align-self:center;margin-left:4px}
.chart-scroll-hint{display:none}
.case-comparison>.comparison-instruction{margin-top:12px;max-width:800px;font-size:16px}
#reference-label{margin:19px 0 12px}
.reference-warning{color:var(--danger);max-width:900px}
#changed-assumptions>h3{margin:25px 0 12px;font-size:18px}
.comparison-footnote{margin:14px 0 0;max-width:840px}
#comparison-status:empty{display:none}
@media(max-width:630px){.chart-scroll-hint{display:block;font-size:13px;margin-bottom:10px!important}}
@media print{.chart-scroll-hint,.comparison-instruction,.comparison-footnote,#comparison-status{display:none}.case-comparison:not(.has-reference){display:none}.case-comparison .schedule th,.case-comparison .schedule td{font-size:10px}.case-comparison .schedule th:first-child{min-width:150px}.case-comparison table{break-inside:avoid}}
.field-context{margin-top:14px;margin-bottom:0}
.table-note{margin:14px 0 0}
.model-notes>p{max-width:900px;font-size:16px;margin-bottom:18px}
#methodology{margin-top:18px;font-size:15px;max-width:920px}
#methodology li{margin-bottom:10px}
summary{font-size:16px;font-weight:600}
.case-storage>.small{margin-top:12px;max-width:770px;font-size:16px}
.file-button{position:relative;overflow:hidden}
.file-button input{position:absolute;inset:0;width:100%;height:100%;opacity:0;cursor:pointer}
.file-button:focus-within{outline:3px solid #b98535;outline-offset:4px}
.resource-list{gap:44px;margin-top:15px}
.resource-item{padding:21px 0 12px}
.resource-item h3{font-size:22px}
.resource-item p{font-size:17px}
.site-footer{display:block;margin-top:30px;padding-top:26px}
.footer-main{display:flex;justify-content:space-between;gap:24px;flex-wrap:wrap}
.footer-network{border-top:1px solid var(--line);padding-top:20px;margin-top:18px;gap:14px 24px!important}
.footer-network>span{font-size:14px;color:var(--muted)}
.article{max-width:860px;padding-top:43px}
.article h1{font-size:clamp(36px,4vw,49px)}
.article-heading{padding-bottom:11px;margin-bottom:27px}
.article .lead{font-size:21px;max-width:780px}
.article h2{font-size:29px;margin-top:34px}
.article p,.article li{font-size:18px;line-height:1.65}
.article .callout{padding:2px 22px 4px;margin-top:28px}
.article .callout h2{font-size:24px}
.article .callout p{font-size:16px}
.article .article-next{padding-top:15px;border-top:1px solid var(--line)}
@media(max-width:1100px){.metric-value{font-size:32px}.debt-summary{gap:16px}.chart-grid{grid-template-columns:1fr}.bridge>svg{max-width:720px;margin-inline:auto}.chart-panel+.chart-panel{border-top:1px solid var(--line);padding-top:22px}.funding-facts{max-width:650px}.entity-inputs+.entity-inputs{padding-left:22px}.earnings-pair{gap:22px}}
@media(max-width:720px){.site-header>.shell{min-height:0;padding-block:16px;gap:8px}.brand{font-size:21px}.site-header nav{gap:23px}.hero{padding:27px 0 24px}.hero h1{font-size:36px;line-height:1.12}.hero .lead{font-size:18px}.hero-links{margin-top:17px}.dashboard{padding:21px 18px}.dashboard>.section-top h2{font-size:27px}.case-label{font-size:13px}.metrics{gap:22px 0;margin-top:17px}.metric{padding-inline:13px}.metric-value{font-size:31px}.metric-note{font-size:13px}.debt-summary{grid-template-columns:repeat(2,minmax(0,1fr));gap:22px 18px}.debt-summary strong{font-size:23px}.debt-summary small{font-size:13px}.earnings-pair{grid-template-columns:1fr;gap:24px}.entity-inputs+.entity-inputs{padding-left:0;border-left:0;border-top:1px solid var(--line);padding-top:20px}.model-section{padding:29px 0}.model-section h2{font-size:28px}.entity-inputs .input-grid{gap:14px}.field{font-size:15px}.field small{font-size:13px}.preset-buttons{margin-top:3px}.section-top{gap:10px}.resource-item h3{font-size:21px}.footer-network{gap:13px 20px!important}.article{padding-top:32px}.article h1{font-size:36px}.article .lead{font-size:20px}.article h2{font-size:27px}.article p,.article li{font-size:18px}}
@media(max-width:420px){.hero h1{font-size:33px}.metric-value{font-size:29px}.entity-inputs .input-grid{grid-template-columns:1fr 1fr}.entity-inputs .field{font-size:14px}.entity-inputs input{font-size:17px}.hero-links{gap:14px 21px}}
@media print{.hero{padding:17px 0}.hero h1{font-size:29px}.dashboard{padding:16px}.dashboard>.section-top h2{font-size:23px}.chart-grid{grid-template-columns:1.4fr 1fr;gap:17px}.chart-panel+.chart-panel{border-top:0;padding-top:0}.bridge{overflow:visible}.bridge>svg{min-width:0;max-width:none}.debt-summary{grid-template-columns:repeat(4,minmax(0,1fr));gap:10px}.debt-summary strong{font-size:18px}.debt-summary span{font-size:10px}.debt-summary small{font-size:9px}.metric-value{font-size:23px}.metric-label{font-size:11px}.metric-note{font-size:10px}.case-storage,.resource-list,.footer-network{display:none}.model-section{padding:18px 0}.model-section h2{font-size:23px}.result-status{display:none}.print-assumptions{display:block}.print-assumptions table{break-inside:avoid}.site-footer{padding-top:16px}.footer-main{display:block}}

/* Complete printable schedules, with the interactive page restored afterwards. */
.print-meta,.print-delta-basis{display:none}
@media print{
  @page{margin:14mm}
  .site-header>.shell{min-height:0;padding-block:0 10px}
  .brand{font-size:17px}.brand span{font-size:10px}
  .hero{padding:14px 0 16px}
  .hero .eyebrow,.hero .lead,.resources-section,.skip-link,#export-status{display:none}
  .hero h1{font-size:26px;margin-bottom:9px}
  .print-meta{display:block;font-size:10px;line-height:1.5;color:var(--muted);margin:0;max-width:100%}
  .print-delta-basis{display:block;font-size:8px;font-weight:400;margin-top:3px}
  .schedule{table-layout:fixed;white-space:normal}
  .schedule th,.schedule td{overflow-wrap:anywhere}
  .schedule th:first-child,.schedule td:first-child{min-width:0;width:36%}
  .schedule thead{display:table-header-group}
  .schedule tr{break-inside:avoid}
  h2,h3,summary{break-after:avoid}
  .scope-grid{grid-template-columns:1fr 1fr;gap:18px}
  .scope-grid h3{font-size:15px}
  .scope-grid .small,#supporting-schedules>.small{font-size:10px}
  #supporting-schedules{margin-top:20px}
  .model-notes>p,#methodology{font-size:10px}
  .comparison-footnote{display:block;font-size:10px}
}